Details for (AML) / Market data / Selftrade

AMLIN

(AML GB00B2988H17 GBX)

Value 355.200

Change Today +17.80

Updated07/02 16:35

TRADE NOW

WATCHLIST

REG INV

ALERTS

PROFILE

Registered Number	2854310
Registered Address	St Helen's 1 Undershaft London EC3A 8ND
Phone Number	+44 (0) 207 7461000
Fax Number
Website	http://www.amlin.com
Activities	Provides insurance and reinsurance brokerage services
Country of Register	GB
Currency	GBX
Short Name	AMLIN
First Day Traded	17/12/2007
Industrial Sector	Property & Casualty Insure
Number of shares	496m

Key People

Charles Philipps	Chief Executive Officer
Richard Hextall	Financial Director
Martin Feinstein	Non Executive Director
Mark Wrightson	Non Executive Director
Anthony Holt	Non Executive Director
Brian Carpenter	Director

Major Shareholders

Invesco Asset Management Ltd.	12.05%
Baillie Gifford & Co.	5.06%

Director Deals

Director	Date	Buy/Sell	Quantity	Price
You need to be a Selfrade customer to access this data. Find out more >

Director

Date

Buy/Sell

Quantity

Price

You need to be a Selfrade customer to access this data.

Find out more >

Income Statements £1K

	AR 2006	AR 2007	AR 2008	AR 2009	AR 2010
Fiscal Year End	31/12/2006	31/12/2007	31/12/2008	31/12/2009	31/12/2010
Duration (months)	12	12	12	12	12
Accounting Format	IFRS	IFRS	IFRS	IFRS	IFRS
Sales/Revenue	1,159	1,107.40	1,041.30	1,358.50	1,838.90
Premiums Earned	1,052.70	972.30	913.50	1,317.30	1,748.10
Total Investment Income	97.40	112.30	102.80	88.60	54.10
Realized Gains (Losses)	7.10	20	22.30	-57.50	31
Other Operating Income	1.80	2.80	2.70	10.10	5.70
Losses, Claims & Reserves	481	354.20	500.70	564.20	1,059.10
Losses, Benefits & Adjustments	402.20	354.20	500.70	564.20	1,059.10
Long Term Insurance Reserves	78.80	0	0	0	0
Selling, General & Administrative Expenses & Other	284.60	296.20	410.50	267.60	480.90
Selling, General & Administrative Expenses	267.80	269.20	260.20	316.80	403.40
Other Selling, General & Admin. Expense	72.40	73.20	67.20	49.40	64.30
Underwriting & Commissions	195.40	196	193	267.40	339.10
Other Operating Expense	16.80	27	150.30	-49.20	77.50
Operating Income Before Interest Expense	393.40	457	130.10	526.70	298.90
Interest Expense, Net of Interest Capitalized	23.80	20	21.20	20.70	21.70
Interest Expense (excl. Interest Capitalized)	23.80	20	21.20	20.70	21.70
Interest Capitalized	0	0	0	0	0
Operating Income After Interest Expense	369.60	437	108.90	506	277.20
Non-Operating Income (Expense)	-26.90	8	18.90	3.10	-18
Interest Income	0	0	0	0	0
Miscellaneous Non Operating Expense	-26.90	8	18.90	3.10	-18
Equity in Affiliates (Pretax)	0	0	0	0	0
Reserves Increase (Decrease)	0	0	0	0	0
Unusual Expense	0	0	6.20	0	0
Pretax Income	342.70	445	121.60	509.10	259.20
Income Taxes	74.90	92.20	41.20	54.30	37.30
Income Tax - Current - Domestic	57	49.40	20.10	93.80	67.10
Income Tax - Current - Foreign	-0.10	4.10	0	-0.60	3.60
Income Tax - Deferred - Domestic	18	38.70	21.10	-38.90	-33.40
Income Tax - Deferred - Foreign	0	0	0	0	0
Income Tax Credits	0	0	0	0	0
Minority Interest Expense	0.30	0.10	0.10	0.10	0.10
Equity in Affiliates	0	0	0	0	0
Other After Tax Income (Expense)	0	0	0	0	0
Net Income	267.50	352.70	80.30	454.70	221.80
Extraordinaries & Discontinued Operations	0	0	0	0	0
Extra Items & Gain/Loss Sale Of Assets	0	0	0	0	0
Cumulative Effect - Accounting Chg	0	0	0	0	0
Discontinued Operations	0	0	0	0	0
Net Income After Extraordinaries	267.50	352.70	80.30	454.70	221.80
Preferred Dividends	0	0	0	0	0
Net Inc. Avail. To Common - Basic	267.50	352.70	80.30	454.70	221.80
Operational EPS	55.92	65.55	17.75	92.93	44.40
EPS (basic)	56.59	66.30	17.10	94.10	45.00
EPS (diluted)	55.92	65.55	16.84	92.93	44.40

Balance Sheet £1K

	AR 2006	AR 2007	AR 2008	AR 2009	AR 2010
Fiscal Year End	31/12/2006	31/12/2007	31/12/2008	31/12/2009	31/12/2010
Duration (months)	12	12	12	12	12
Accounting Format	IFRS	IFRS	IFRS	IFRS	IFRS
Cash Only	16.50	11.60	14.10	70.30	66.90
Total Investment Assets	2,367.70	2,638.90	2,868.10	3,977.90	4,324.70
Total Fixed Income Securities Investment	1,599.60	1,502.80	1,734.20	3,127.70	2,876.90
Bonds	1,599.60	1,502.80	1,734.20	3,127.70	2,876.90
Redeemable Preferred Stock	0	0	0	0	0
Total Equity Securities Investment	291.40	232.10	190.70	167.30	347.10
Common Stocks	291.40	232.10	190.70	167.30	347.10
Non-Redeemable Preferred Stock	0	0	0	0	0
Real Estate Assets	0	75.40	83.50	0	0
Mortgage, Policy & Other Loans	0	0	0	0	0
Other Investments	476.70	828.60	859.70	682.90	1,100.70
Premium Balance Receivables	398.60	394.10	516.60	665.90	795.60
Net Property, Plant & Equipment	6.20	5.80	8.40	9.90	12.50
Investment in Unconsolidated Subs.	0	0	1.50	1.70	2.20
Other Assets (incl. Intangibles)	242.20	218	306.20	444.30	459.60
Separate & Variable Account Assets	0	0	0	0	0
Deferred Charges	147.30	133.60	166.50	145.80	234.50
Tangible Other Assets	28.90	15.40	29.50	135.70	40.60
Intangible Assets	66	69	110.20	162.80	184.50
Total Assets	3,052.10	3,281.80	3,726	5,199.10	5,676.20
Insurance Policy Liabilities (Insurance)	1,568.30	1,554.30	1,850.40	2,702.30	3,107.90
Insurance Reserves - (Insurance)	0	0	0	0	0
Unearned Premiums	507.80	474.30	518.40	692	859.10
Policy Claims	1,060.50	1,080	1,332	2,010.30	2,248.80
Other Insurance Liabilities	0	0	0	0	0
Total Debt	278.80	277.50	295.90	316.40	318
ST Debt & Current Portion of LTD	0.90	0.10	0	0	0
Short Term Debt	0	0.10	0	0	0
Current Portion of LT Debt	0.90	0	0	0	0
Long-Term Debt	277.90	277.40	295.90	316.40	318
LT Debt excl. Capital Lease Obligations	277.90	277.40	295.90	316.40	318
Capitalized Lease Obligations	0	0	0	0	0
Provision for Risks & Charges	7.50	2.80	4	24.50	15.30
Deferred Taxes	74.50	114.70	133.50	95.90	73.10
Deferred Taxes - Credit	95.40	128.10	144.60	125	87.80
Deferred Taxes - Debit	-20.90	-13.40	-11.10	-29.10	-14.70
Accumulated Minority Interest	0.30	0.40	0.30	0.40	1.80
Other Liabilities	165.70	146.40	213.80	437.80	417.30
Deferred Tax Liability-Untaxed Reserves	0	0	0	0	0
Other Liabilities (excl. Deferred Income)	165.70	146.40	213.80	437.80	338
Deferred Income	0	0	0	0	79.30
Total Liabilities	2,115.70	2,109.10	2,508.70	3,606	3,946.30
Non-Equity Reserves	0	0	0	0	0
Preferred Stock (Carrying Value)	0	120.40	1.20	0	0
Redeemable Preferred Stock	0	120.40	1.20	0	0
Non-Redeemable Preferred Stock	0	0	0	0	0
Preferred Stock issues for ESOP	0	0	0	0	0
ESOP Guarantees - Preferred Stock	0	0	0	0	0
Common Equity (total)	936.10	1,051.90	1,215.80	1,592.70	1,728.10
Common Stock Par/Carry Value	133.50	134.40	134.60	141.20	141.20
Additional Paid-In Capital/Capital Surplus	347.60	230.80	231.50	300.10	300.30
Retained Earnings	477.40	719	602.40	971.10	1,089.90
ESOP Debt Guarantee	1	-2.10	0	0	0
Cumulative Translation Adjustment/Unrealized For. Exch. Gain	0	0	0	154.10	153.60
Revaluation Reserves	0	0	0	0	0
Other Appropriated Reserves	-23.40	-30.20	272.40	47.60	69.30
Unappropriated Reserves	0	0	0	0	0
Treasury Stock	0	0	-25.10	-21.40	-26.20
Total Shareholders' Equity	936.10	1,172.30	1,217	1,592.70	1,728.10
Liabilities & Shareholders' Equity	3,052.10	3,281.80	3,726	5,199.10	5,676.20

Cash Flow £1K

	AR 2006	AR 2007	AR 2008	AR 2009	AR 2010
Fiscal Year End	31/12/2006	31/12/2007	31/12/2008	31/12/2009	31/12/2010
Duration (months)	12	12	12	12	12
Accounting Format	IFRS	IFRS	IFRS	IFRS	IFRS
Funds from Operations	7.30	109.10	264.20	323.50	159.50
Extraordinaries	0	0	0	0	0
Changes in Working Capital	0	0	0	0	0
Net Operating Cash Flow	7.30	109.10	264.20	323.50	159.50
Capital Expenditures	3.60	2.70	8.40	6	23.50
Capital Expenditures (Fixed Assets)	3.60	2.70	5.90	6	6.10
Capital Expenditures (Other Assets)	0	0	2.50	0	17.40
Net Assets from Acquisitions	0	-3.30	-31.60	-252.70	-13
Sale of Fixed Assets & Businesses	0	0	0	0	0
Purchase/Sale of Investments	0	0	-1.50	-0.50	-0.50
Purchase of Investments	0	0	-1.50	-0.50	-0.50
Sale/Maturity of Investments	0	0	0	0	0
Other Uses	0	0	-2.10	-0.30	-0.10
Other Sources	0	0	0	0	0
Net Investing Cash Flow	-3.60	-6	-43.60	-259.50	-37.10
Cash Dividends Paid - Total	-47.40	-111.10	-75.60	-83.80	-102.40
Common Dividends	-47.40	-111.10	-75.60	-83.80	-102.40
Preferred Dividends	0	0	0	0	0
Change in Capital Stock	4.60	3	-143.40	76.20	-9.80
Repurchase of Common & Preferred Stk.	0	-1.50	-147.20	-1.90	-12.70
Sale of Common & Preferred Stock	4.60	4.50	3.80	78.10	2.90
Proceeds from Stock Options	0	0	0	0	0
Other Proceeds from Sale of Stock	4.60	4.50	3.80	78.10	2.90
Issuance/Reduction of Debt, Net	-10.30	0	0	0	0
Change in Current Debt	0	0	0	0	0
Change in Long-Term Debt	-10.30	0	0	0	0
Issuance of Long-Term Debt	227.70	0	0	0	0
Reduction in Long-Term Debt	-238	0	0	0	0
Other Funds	0	0	-0.20	0	-0.10
Other Uses	0	0	-0.20	0	-0.10
Other Sources	0	0	0	0	0
Net Financing Cash Flow	-53.10	-108.10	-219.20	-7.60	-112.30
Exchange Rate Effect	0.30	0.10	1.10	-0.20	1.10
Miscellaneous Funds	0.00	-0.00	-0.00	-0.00	-0.00
Net Change in Cash	-49.10	-4.90	2.50	56.20	11.20
Free Cash Flow	-43.70	-4.70	182.70	233.70	51

Analysis Data

	2006	2007	2008	2009	2010
Fiscal Year End	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31
Valuation
Market Capitalisation	1,736.86	1,424.39	1,677.46	1,775.25	2,028.96
Price/Earnings	6.47	4.49	20.91	3.81	9.09
Price/Sales	1.49	1.43	1.62	1.28	1.10
Price/Book Value	1.86	1.35	1.38	1.11	1.17
Price/Cash Flow	239.79	14.70	6.45	5.43	12.81
Enterprise Value/EBIT	0	0	0	0	0
Enterprise Value/EBITDA	0	0	0	0	0
Enterprise Value/Sales	1.75	1.81	1.92	1.53	1.28
Total Debt/Enterprise Value	0.14	0.14	0.15	0.15	0.13
Total Debt/EBITDA	0	0	0	0	0
EPS (basic)	56.59	66.30	17.10	94.10	45.00
EPS (diluted) as stated	55.92	65.55	16.84	92.93	44.40
Profitability
Operating Margin (%)	33.94	41.27	12.49	38.77	16.25
Pretax Margin (%)	29.57	40.18	11.68	37.48	14.10
Net Margin (%)	23.08	31.85	7.71	33.47	12.06
Return on Assets (%)	8.88	11.14	2.29	10.19	4.08
Return on Equity (%)	30.95	33.46	6.72	32.37	13.36
Return on Avg. Total Capital (%)	23.20	26.47	5.42	26.58	11.22
Return on Avg. Invested Capital (%)	24.81	26.48	5.42	26.58	11.22
Efficiency
Revenue/Employee	1.85	1.69	1.50	1.23	1.47
Total Asset Turnover	0.38	0.35	0.30	0.30	0.34
Capital Structure
Debt-to-Total Equity (%)	29.78	23.67	24.31	19.87	18.40
Debt-to-Total Capital (%)	22.95	19.14	19.56	16.57	15.54
Debt-to-Total Assets (%)	9.13	8.46	7.94	6.09	5.60
Interest Coverage	0.00	0.00	0.00	0.00	0.00

Market data

Name	Latest	Var
FTSE 100	5,890.26(c)	-0.03%
FTSE 250	11,193.70(c)	-0.39%
DOW INDUSTRIALS	12,878.20(c)	+0.26%
HONG KONG HANG SENG INDIC	20,699.19	+0.00%
Nikkei 225	8,831.93(c)	-0.96%

Name	Latest	Var
HARGREAVES LANS	460.40(c)	+4.40%
BG GROUP	1,464.50(c)	+2.41%
SHIRE	2,179.00(c)	+2.35%
BARCLAYS	236.80(c)	+2.33%
ICAP	390.30(c)	+1.91%

Name	Latest	Var
XSTRATA	1,200.00(c)	-4.88%
GLENCORE INTL	443.25(c)	-3.80%
RANDGOLD RES.	7,295.00(c)	-3.57%
EURASIAN	703.00(c)	-2.56%
ADMIRAL GRP	973.00(c)	-2.55%

Buys

Name	Latest	Var
GULF KEYSTONE	311.00(c)	-4.23%
LLOYDS GRP.	35.27(c)	-0.10%
TESCO	329.55(c)	+1.46%
PREM FOODS	10.50(c)	+0.00%
BARCLAYS	236.80(c)	+2.33%

Sells

Name	Latest	Var
AMINEX	3.05(c)	-37.76%
LLOYDS GRP.	35.27(c)	-0.10%
GULF KEYSTONE	311.00(c)	-4.23%
ECR MINERALS	1.14(c)	-2.15%
SOLO OIL	0.56(c)	-25.33%

Selftrade is a trading name and Selftrade® a registered trademark of Talos Securities Limited, which is authorised and regulated by the Financial Services Authority (FSA Register number 208271) and is a member of the London Stock Exchange and PLUS Markets. Talos Securities Ltd is incorporated in England and Wales (Registration No. 4196325, Registered Address: Boatman's House, 2 Selsdon Way, London E14 9LA). VAT No. 629 2807 22.

Data: include Bondscape, Dow Jones, Factset, FTSE, Morningstar. Conditions may apply.

this is the Selftrade logo

AMLIN

PROFILE

Key People

Major Shareholders

Director Deals

Income Statements £1K

Balance Sheet £1K

Cash Flow £1K

Analysis Data

Help

FTSE 100 chart

Market data

Today's News

Account applications

Dealing account and ISA

CFDs and Spread Betting

Other Investment Accounts and Transfers

Important Information