| Fiscal Year End | 31/12/2005 |
31/12/2006 |
31/12/2007 |
31/12/2008 |
31/12/2009 |
| Duration (months) | 12 |
12 |
12 |
12 |
12 |
| Accounting Format | IFRS |
IFRS |
IFRS |
IFRS |
IFRS |
| Total Cash & Due from Banks | 5,807,000 |
9,753,000 |
7,637,000 |
31,714,000 |
83,076,000 |
| Investments - Total | 602,538,000 |
656,610,000 |
815,406,000 |
1,486,968,000 |
810,641,000 |
| Trading Account Securities | 155,723,000 |
177,867,000 |
193,691,000 |
185,637,000 |
151,344,000 |
| Federal Funds Sold & Securities Purchased | 160,398,000 |
174,090,000 |
183,075,000 |
130,354,000 |
143,431,000 |
| Federal Funds Sold | 0 |
0 |
0 |
0 |
0 |
| Securities Bought Under Resale Agreement | 160,398,000 |
174,090,000 |
183,075,000 |
130,354,000 |
143,431,000 |
| Treasury Securities | 2,223,000 |
2,420,000 |
2,723,000 |
4,003,000 |
5,919,000 |
| Federal Agency Securities | 0 |
0 |
0 |
0 |
0 |
| State & Municipal Securities | 0 |
0 |
0 |
0 |
0 |
| Mortgage Backed Securities | 0 |
0 |
0 |
0 |
0 |
| Other Securities | 147,371,000 |
163,880,000 |
187,829,000 |
182,172,000 |
93,132,000 |
| Other Investments | 136,823,000 |
138,353,000 |
248,088,000 |
984,802,000 |
416,815,000 |
| Net Loans | 300,001,000 |
313,226,000 |
385,518,000 |
509,522,000 |
461,359,000 |
| Gross Loans - Net of Unearned Income | 303,447,000 |
316,557,000 |
389,287,000 |
516,045,000 |
472,094,000 |
| Commercial & Industrial Loans | 64,591,000 |
68,419,000 |
75,883,000 |
108,044,000 |
105,749,000 |
| Consumer & Installment Loans | 139,236,000 |
144,588,000 |
173,916,000 |
211,184,000 |
194,709,000 |
| Interbank Loans | 31,105,000 |
30,926,000 |
40,120,000 |
47,707,000 |
41,135,000 |
| Real Estate Mortgage Loans | 16,325,000 |
16,528,000 |
17,018,000 |
22,155,000 |
23,468,000 |
| Lease Financing Loans | 9,088,000 |
10,142,000 |
11,190,000 |
12,886,000 |
11,194,000 |
| Foreign Loans | 0 |
0 |
0 |
0 |
0 |
| Broker & Financial Institution Loans | 43,102,000 |
45,954,000 |
71,160,000 |
114,069,000 |
95,839,000 |
| Unspecified/Other Loans | 0 |
0 |
0 |
0 |
0 |
| Unearned Income | 0 |
0 |
0 |
0 |
0 |
| Loan Loss Allowances (Reserves) | -3,446,000 |
-3,331,000 |
-3,769,000 |
-6,523,000 |
-10,735,000 |
| Investment in Unconsolidated Subs. | 546,000 |
228,000 |
377,000 |
341,000 |
422,000 |
| Customer Liability on Acceptances | 47,143,000 |
39,419,000 |
45,774,000 |
66,310,000 |
52,774,000 |
| Real Estate Other Than Bank Premises | 0 |
0 |
0 |
0 |
1,207,000 |
| Net Property, Plant & Equipment | 2,754,000 |
2,492,000 |
2,996,000 |
4,674,000 |
4,419,000 |
| Other Assets (incl. Intangibles) | 12,025,000 |
13,714,000 |
13,964,000 |
17,093,000 |
15,502,000 |
| Other Assets | 4,734,000 |
6,407,000 |
5,668,000 |
6,691,000 |
6,707,000 |
| Intangible Assets | 7,291,000 |
7,307,000 |
8,296,000 |
10,402,000 |
8,795,000 |
| Deferred Charges | 0 |
0 |
0 |
0 |
1,010,000 |
| Total Assets | 923,671,000 |
996,023,000 |
1,225,898,000 |
2,050,312,000 |
1,376,626,000 |
| Total Deposits | 238,684,000 |
256,754,000 |
294,987,000 |
335,505,000 |
322,429,000 |
| Demand Deposits | 74,190,000 |
77,214,000 |
80,007,000 |
82,515,000 |
100,710,000 |
| Savings/Time Deposits | 164,494,000 |
179,540,000 |
214,980,000 |
252,990,000 |
221,719,000 |
| Foreign Office Deposits | 0 |
0 |
0 |
0 |
0 |
| Unspecified Deposits | 0 |
0 |
0 |
0 |
0 |
| Total Debt | 314,726,000 |
343,754,000 |
400,228,000 |
481,987,000 |
438,533,000 |
| ST Debt & Curr. Portion LT Debt | 273,588,000 |
300,996,000 |
349,585,000 |
405,633,000 |
354,911,000 |
| Current Portion of Long Term Debt | 49,594,000 |
58,267,000 |
12,000 |
35,000 |
16,000 |
| Short Term Debt | 223,994,000 |
242,729,000 |
349,573,000 |
405,598,000 |
354,895,000 |
| Long-Term Debt | 41,138,000 |
42,758,000 |
50,643,000 |
76,354,000 |
83,622,000 |
| LT Debt excl. Capitalized Leases | 40,948,000 |
42,677,000 |
50,572,000 |
76,293,000 |
83,516,000 |
| Capitalized Lease Obligations | 190,000 |
81,000 |
71,000 |
61,000 |
106,000 |
| Provision for Risks & Charges | 2,340,000 |
2,269,000 |
2,367,000 |
1,892,000 |
1,359,000 |
| Deferred Tax Liabilities | 14,000 |
-482,000 |
-608,000 |
-2,364,000 |
-1,833,000 |
| Deferred Taxes - Credit | 700,000 |
282,000 |
855,000 |
304,000 |
470,000 |
| Deferred Taxes - Debit | -686,000 |
-764,000 |
-1,463,000 |
-2,668,000 |
-2,303,000 |
| Accumulated Minority Interest | 7,004,000 |
7,591,000 |
9,185,000 |
10,793,000 |
11,201,000 |
| Other Liabilities | 343,477,000 |
366,338,000 |
496,448,000 |
1,189,533,000 |
557,660,000 |
| Deferred Tax Liability-Untaxed Reserves | 0 |
0 |
0 |
0 |
0 |
| Other Liabilities (excl. Deferred Income) | 343,477,000 |
366,338,000 |
490,373,000 |
1,183,038,000 |
551,653,000 |
| Deferred Income | 0 |
0 |
6,075,000 |
6,495,000 |
6,007,000 |
| Total Liabilities | 906,245,000 |
976,224,000 |
1,202,607,000 |
2,017,346,000 |
1,329,349,000 |
| Preferred Stock (Carrying Value) | 1,000 |
1,000 |
1,000 |
0 |
0 |
| Redeemable Preferred Stock | 0 |
0 |
0 |
0 |
0 |
| Non-Redeemable Preferred Stock | 1,000 |
1,000 |
1,000 |
0 |
0 |
| Preferred Stock issues for ESOP | 0 |
0 |
0 |
0 |
0 |
| ESOP Guarantees - Preferred Stock | 0 |
0 |
0 |
0 |
0 |
| Common Equity (total) | 17,425,000 |
19,798,000 |
23,290,000 |
32,966,000 |
47,277,000 |
| Common Stock Par/Carry Value | 1,622,000 |
1,633,000 |
1,650,000 |
2,093,000 |
2,853,000 |
| Additional Paid-In Capital/Capital Surplus | 5,650,000 |
5,818,000 |
56,000 |
4,045,000 |
7,951,000 |
| Retained Earnings | 8,957,000 |
12,169,000 |
20,970,000 |
24,208,000 |
33,845,000 |
| ESOP Debt Guarantee | -181,000 |
-212,000 |
-260,000 |
-173,000 |
0 |
| Cumulative Translation Adjustment/Unrealized For. Exch. Gain | 156,000 |
-668,000 |
-281,000 |
2,972,000 |
1,867,000 |
| Unrealized Gain/Loss Marketable Securities | 0 |
0 |
0 |
0 |
-110,000 |
| Revaluation Reserves | 0 |
0 |
0 |
0 |
0 |
| Other Appropriated Reserves | 926,000 |
926,000 |
1,001,000 |
1,011,000 |
1,011,000 |
| Unappropriated Reserves | 295,000 |
132,000 |
154,000 |
-1,190,000 |
0 |
| Treasury Stock | 0 |
0 |
0 |
0 |
-140,000 |
| Total Shareholders' Equity | 17,426,000 |
19,799,000 |
23,291,000 |
32,966,000 |
47,277,000 |
| Liabilities & Shareholders' Equity | 923,671,000 |
996,023,000 |
1,225,898,000 |
2,050,312,000 |
1,376,626,000 |