Details for (BP.) / Market data / Selftrade

BP

(BP. GB0007980591 GBX)

Value 396.650

Change Today -3.00

Updated17/05 16:35

TRADE NOW

WATCHLIST

REG INV

ALERTS

PROFILE

Registered Number	102498
Registered Address	1 St James Square London SW1Y 4PD
Phone Number	+44 (0) 207 4964000
Fax Number
Website	http://www.bp.com
Activities	Explores produces refines and distributes petroleum natural gas and related products
Country of Register	GB
Currency	GBX
Short Name	BP
First Day Traded	24/11/2003
Industrial Sector	Integrated Oil & Gas
Number of shares	18.98b

Key People

Carl-Henric Svanberg	Chairman
Tony Hayward	Chief Executive Officer
Sir William Castell	Non Executive Director
Iain Conn	Director
Brian Gilvary	Financial Director
Andy Inglis	Director
Brendan Nelson	Non Executive Director
Andrew Shilston	Non Executive Director

Major Shareholders

BlackRock Investment Management (UK) Ltd.	5.36%
Legal & General Investment Management Ltd.	3.99%

Director Deals

Director	Date	Buy/Sell	Quantity	Price
You need to be a Selfrade customer to access this data. Find out more >

Director

Date

Buy/Sell

Quantity

Price

You need to be a Selfrade customer to access this data.

Find out more >

Income Statements £1K

	AR 2007	AR 2008	AR 2009	AR 2010	AR 2011
Fiscal Year End	31/12/2007	31/12/2008	31/12/2009	31/12/2010	31/12/2011
Duration (months)	12	12	12	12	12
Accounting Format	IFRS	IFRS	IFRS	IFRS	IFRS
Sales/Revenue	142,095.21	196,988.36	153,323.61	192,436.28	234,248.51
Cost of Goods Sold (COGS) incl. D&A	118,934.94	168,018.53	127,904.02	189,425.12	200,486.44
COGS excluding D&A	113,475.29	161,816.68	120,146.59	181,951.31	192,901.62
Depreciation & Amortization Expense	5,459.65	6,201.86	7,757.43	7,473.81	7,584.82
Depreciation	5,117.36	5,790.58	7,474.84	6,993.22	6,718.98
Amortization of Intangibles	342.29	411.28	282.59	480.59	865.84
Amortization of Deferred Charges	0	0	0	0	0
Gross Income	23,160.27	28,969.82	25,419.58	3,011.16	33,762.07
Selling, General & Administrative Expense	7,680.78	8,406.60	8,995.44	8,131.88	8,707.04
Research & Development	282.83	324.55	376.14	505.21	396.74
Other Selling, General & Administrative	7,397.96	8,082.05	8,619.29	7,626.67	8,310.30
Other Operating Expense	2,005.27	3,559.66	2,404.25	3,396.54	5,165.09
Non Operating Income/Expense	1,402.14	604.91	1,251.47	3,939.96	2,657.40
Non-Operating Interest Income	224.36	201.27	144.18	154.15	104.18
Equity in Affiliates (Pretax)	0	0	0	0	0
EBIT	0	0	0	0	0
Unusual Expense	665.09	562.91	1,355.92	1,329.08	1,815.27
EBIT after Unusual Expense	0	-562.91	0	0	0
Interest Expense	554.66	631.09	460.09	454.04	491.56
Gross Interest Expense	716.06	719.46	580.56	618.55	708.02
Interest Capitalized	161.40	88.36	120.47	164.52	216.46
Pretax Income	13,880.97	16,615.74	13,599.53	-6,206.26	20,344.70
Income Tax	5,217.79	6,882.04	5,360.23	-972.20	7,945.37
Income Tax - Current Domestic	1,032.87	7,299.87	3,681.35	4,334.41	4,733.41
Income Tax - Current Foreign	3,881.62	0	0	0	0
Income Tax - Deferred Domestic	107.93	-417.82	1,678.88	-5,306.61	3,211.96
Income Tax - Deferred Foreign	195.38	0	0	0	0
Income Tax Credits	0	0	0	0	0
Minority Interest Expense	161.90	277.64	115.98	255.84	247.65
Equity in Affiliates	1,914.82	2,084.20	2,499.73	3,081.11	3,880.05
Other After Tax Income (Expense)	0	0	0	0	0
Net Income	10,416.10	11,540.26	10,623.05	-2,408.80	16,031.73
Extraordinaries & Discontinued Operations	0	0	0	0	0
Extra Items & Gain/Loss Sale Of Assets	0	0	0	0	0
Cumulative Effect - Accounting Chg	0	0	0	0	0
Discontinued Operations	0	0	0	0	0
Net Income After Extraordinaries	10,416.10	11,540.26	10,623.05	-2,408.80	16,031.73
Preferred Dividends	1.00	1.09	1.28	1.30	1.25
Net Income available to Common	10,415.10	11,539.17	10,621.77	-2,410.09	16,030.48
Operational EPS	56.30	62.93	61.11	-7.88	90.41
EPS (basic)	54.35	61.41	56.70	-12.83	84.79
EPS (diluted)	53.89	60.85	56.09	-12.83	83.77
EBITDA	18,933.87	23,205.42	21,777.32	-1,043.45	27,474.77
EBIT	0	0	0	0	0
+Depreciation & Amortization Expense	5,459.65	6,201.86	7,757.43	7,473.81	7,584.82

Balance Sheet £1K

	AR 2007	AR 2008	AR 2009	AR 2010	AR 2011
Fiscal Year End	31/12/2007	31/12/2008	31/12/2009	31/12/2010	31/12/2011
Duration (months)	12	12	12	12	12
Accounting Format	IFRS	IFRS	IFRS	IFRS	IFRS
Cash & Short Term Investments	4,964.83	11,620.24	8,239.77	15,612.68	11,718.68
Cash Only	1,789.41	5,701.27	5,163.95	11,851.95	9,051.54
Short-Term Investments	3,175.42	5,918.97	3,075.83	3,760.74	2,667.14
Total Accounts Receivable	19,536.82	20,731.00	18,570.77	23,944.69	28,315.42
Accounts Receivables, Net	16,583.95	15,906.10	13,997.58	15,491.97	17,971.17
Accounts Receivables, Gross	16,583.95	15,906.10	13,997.58	15,491.97	17,971.17
Bad Debt/Doubtful Accounts	0	0	0	0	0
Other Receivables	2,952.88	4,824.90	4,573.18	8,452.72	10,344.25
Inventories	13,339.70	11,699.53	13,998.20	16,745.76	16,511.81
Finished Goods	11,574.40	9,612.94	11,567.02	14,740.20	14,663.79
Work in Progress	0	0	0	0	0
Raw Materials	0	0	0	0	0
Progress Payments & Other	1,765.30	2,086.59	2,431.19	2,005.56	1,848.01
Other Current Assets	2,449.01	2,121.37	1,085.55	1,005.33	827.49
Prepaid Expenses	1,802.97	2,121.37	1,085.55	1,005.33	827.49
Miscellaneous Current Assets	646.04	0	0	0	0
Total Current Assets	40,290.37	46,172.14	41,894.29	57,308.47	57,373.40
Net Property, Plant & Equipment	49,225.86	71,778.82	67,049.57	70,362.47	76,709.35
Property, Plant & Equipment - Gross	103,029.74	151,006.08	143,207.11	149,611.34	155,708.78
Buildings	1,582.44	1,907.15	1,806.98	1,810.75	1,831.29
Land & Improvements	2,268.66	2,757.09	2,344.49	2,273.82	1,994.08
Machinery & Equipment	18,268.36	26,364.11	25,760.29	27,354.13	22,977.29
Construction in Progress	0	0	0	0	0
Leases	0	0	0	0	0
Computer Software and Equipment	0	0	0	0	0
Leased Property	0	0	0	0	0
Transportation Equipment	5,961.02	8,551.56	7,704.12	7,802.51	8,206.04
Other Property, Plant & Equipment	74,949.26	111,426.18	105,591.23	110,370.13	120,700.09
Accumulated Depreciation	53,803.88	79,227.26	76,157.54	79,248.87	78,999.42
Buildings	770.12	913.23	860.14	883.98	882.83
Land & Improvements	360.70	415.93	353.59	365.34	328.16
Machinery & Equipment	8,749.62	12,031.30	11,705.73	12,252.42	9,179.59
Construction in Progress	0	0	0	0	0
Leases	0	0	0	0	0
Computer Software and Equipment	0	0	0	0	0
Leased Property	0	0	0	0	0
Transportation Equipment	3,579.83	5,245.70	4,862.37	5,071.38	5,243.55
Other Property, Plant & Equipment	40,343.62	60,621.11	58,375.70	60,675.76	63,365.29
Total Investments and Advances	14,198.23	23,463.74	20,925.16	19,814.13	23,141.37
LT Investment - Affiliate Companies	11,399.58	19,353.85	17,499.46	16,364.45	18,537.42
Other Long-Term Investments	2,798.65	4,109.89	3,425.71	3,449.69	4,603.95
Long-Term Note Receivable	988.14	1,185.88	1,714.09	4,593.62	3,359.50
Intangible Assets	8,870.69	14,006.61	12,489.09	14,623.96	21,364.13
Net Goodwill	5,528.99	6,870.46	5,337.96	5,491.65	7,785.86
Net Other Intangibles	3,341.71	7,136.15	7,151.13	9,132.31	13,578.28
Other Assets	5,022.10	2,139.45	1,732.05	6,857.22	6,236.41
Deferred Charges	4,478.05	2,139.45	1,732.05	2,304.47	818.48
Tangible Other Assets	544.06	0	0	4,552.74	5,417.93
Total Assets	123,958.61	166,524.08	146,123.79	173,897.10	188,577.32
ST Debt & Curr. Portion LT Debt	7,733.35	10,947.66	5,640.77	9,341.81	5,819.45
Short Term Debt	0	0	0	3,958.10	19.30
Current Portion of Long Term Debt	7,733.35	10,947.66	5,640.77	5,383.71	5,800.14
Accounts Payable	15,440.07	14,000.35	14,172.21	17,570.98	19,194.39
Income Tax Payable	1,648.75	2,186.75	1,525.84	1,865.04	1,248.95
Other Current Liabilities	13,975.69	21,408.45	15,395.24	24,128.00	27,646.23
Dividends Payable	0	0	0	0	0
Accrued Payroll	0	0	0	0	0
Miscellaneous Current Liabilities	13,975.69	21,408.45	15,395.24	24,128.00	27,646.23
Total Current Liabilities	38,797.85	48,543.21	36,734.06	52,905.82	53,909.02
Long-Term Debt	7,862.45	12,146.76	15,802.09	19,614.86	22,629.82
Long-Term Debt excl. Capitalized Leases	7,537.43	11,780.21	15,493.70	19,172.23	22,402.68
Non-Convertible Debt	7,537.43	11,780.21	15,493.70	19,172.23	22,402.68
Convertible Debt	0	0	0	0	0
Capitalized Lease Obligations	325.03	366.54	308.39	442.63	227.14
Provision for Risks & Charges	11,109.72	15,676.58	14,230.42	20,614.44	24,722.99
Deferred Taxes	9,652.87	11,266.21	11,236.96	6,629.83	9,308.93
Deferred Taxes - Credit	15,016.08	19,043.64	11,556.49	6,967.07	9,702.08
Deferred Taxes - Debit	-5,363.21	-7,777.43	-319.53	-337.24	-393.15
Accumulated Minority Interest	483.27	560.60	309.63	577.40	654.40
Other Liabilities	3,623.03	7,049.21	4,566.99	12,548.14	5,235.83
Deferred Tax Liability-Untaxed Reserves	0	0	0	0	0
Other Liabilities (excl. Deferred Income)	3,623.03	7,049.21	4,566.99	12,548.14	5,235.83
Deferred Income	0	0	0	0	0
Total Liabilities	76,409.13	102,459.40	82,890.05	112,650.34	116,199.73
Non-Equity Reserves	0	0	0	0	0
Preferred Stock (Carrying Value)	10.55	14.61	13.00	13.41	13.51
Redeemable Preferred Stock	0	0	0	0	0
Non-Redeemable Preferred Stock	10.55	14.61	13.00	13.41	13.51
Preferred Stock issues for ESOP	0	0	0	0	0
ESOP Guarantees - Preferred Stock	0	0	0	0	0
Common Equity (total)	47,055.66	63,489.48	62,911.11	60,655.96	71,709.67
Common Stock Par/Carry Value	2,620.32	3,585.46	3,194.10	3,297.03	3,347.92
Additional Paid-In Capital/Capital Surplus	4,813.12	6,790.47	6,097.78	6,378.82	6,403.71
Retained Earnings	46,074.55	65,578.85	61,839.18	59,377.25	70,953.61
ESOP Debt Guarantee	0	0	0	0	0
Cumulative Translation Adjustment/Unrealized For. Exch. Gain	3,285.44	1,034.25	2,992.85	3,157.16	2,766.87
Unrealized Gain/Loss Marketable Securities	0	0	0	0	0
Revaluation Reserves	0	0	0	0	0
Other Appropriated Reserves	474.73	1,463.40	1,979.13	1,912.94	1,708.38
Unappropriated Reserves	895.71	0	0	0	0
Treasury Stock	-11,108.21	-14,962.96	-13,191.94	-13,467.25	-13,470.82
Total Shareholders' Equity	47,066.21	63,504.08	62,924.11	60,669.37	71,723.19
Liabilities & Shareholders' Equity	123,958.61	166,524.08	146,123.79	173,897.10	188,577.32

Cash Flow £1K

	AR 2007	AR 2008	AR 2009	AR 2010	AR 2011
Fiscal Year End	31/12/2007	31/12/2008	31/12/2009	31/12/2010	31/12/2011
Duration (months)	12	12	12	12	12
Accounting Format	IFRS	IFRS	IFRS	IFRS	IFRS
Net Income before Extraordinaries	15,795.80	18,699.94	16,099.26	-3,125.15	24,224.75
Depreciation, Depletion & Amortization	5,286.25	6,201.86	7,757.43	7,230.93	6,946.04
Depreciation and Depletion	5,117.36	5,790.58	7,474.84	6,993.22	6,718.98
Amortization of Intangible Assets	168.90	411.28	282.59	237.71	227.06
Deferred Taxes & Investment Tax Credit	0	0	0	0	0
Deferred Taxes	0	0	0	0	0
Investment Tax Credit	0	0	0	0	0
Other Funds	-5,785.95	-7,039.68	-3,792.21	4,006.03	-5,082.12
Funds from Operations	15,296.10	17,862.11	20,064.48	8,111.80	26,088.68
Extraordinaries	0	0	0	0	0
Changes in Working Capital	-2,949.19	2,917.11	-2,304.29	707.29	-12,268.95
Receivables	0	0	0	0	0
Inventories	-3,625.27	4,914.58	-3,436.57	-2,522.79	-2,487.73
Accounts Payable	0	0	0	0	0
Income Taxes Payable	0	0	0	0	0
Other Accruals	0	0	0	0	0
Other Assets/Liabilities	676.08	-1,997.47	1,132.28	3,230.08	-9,781.23
Net Operating Cash Flow	12,346.92	20,779.22	17,760.19	8,819.09	13,819.72
Capital Expenditures	8,909.53	12,358.99	13,232.36	11,931.29	11,131.76
Capital Expenditures (Fixed Assets)	8,909.53	12,358.99	13,232.36	11,931.29	11,131.76
Capital Expenditures (Other Assets)	0	0	0	0	0
Net Assets from Acquisitions	-612.12	-215.46	0	-1,598.52	-7,284.14
Sale of Fixed Assets & Businesses	2,132.19	506.73	1,718.60	10,981.11	2,183.31
Purchase/Sale of Investments	-307.31	-594.55	-475.47	-340.69	-568.91
Purchase of Investments	-307.31	-594.55	-475.47	-340.69	-568.91
Sale/Maturity of Investments	0	0	0	0	0
Other Uses	0	-109.09	0	0	0
Other Sources	282.83	352.91	369.74	324.50	187.76
Net Investing Cash Flow	-7,413.95	-12,418.44	-11,619.48	-2,564.89	-16,613.74
Cash Dividends Paid - Total	-4,050.51	-5,641.13	-6,717.42	-1,701.51	-2,540.12
Common Dividends	-4,049.51	-5,640.04	-6,716.14	-1,700.21	-2,538.88
Preferred Dividends	-1.00	-1.09	-1.28	-1.30	-1.25
Change in Capital Stock	-3,554.32	-1,400.19	132.64	109.46	46.16
Repurchase of Common & Preferred Stk.	-3,554.32	-1,400.19	0	0	0
Sale of Common & Preferred Stock	0	0	132.64	109.46	46.16
Proceeds from Stock Options	0	0	132.64	109.46	46.16
Other Proceeds from Sale of Stock	0	0	0	0	0
Issuance/Reduction of Debt, Net	3,203.53	1,540.92	731.14	2,340.14	2,947.47
Change in Current Debt	746.54	-717.28	-2,822.69	-2,344.03	1,389.21
Change in Long-Term Debt	2,456.99	2,258.20	3,553.83	4,684.17	1,558.26
Issuance of Long-Term Debt	4,052.01	4,342.39	7,412.04	7,729.65	7,236.11
Reduction in Long-Term Debt	-1,595.02	-2,084.20	-3,858.21	-3,045.49	-5,677.85
Other Funds	-113.43	-231.82	-266.57	-204.03	-152.83
Other Uses	-113.43	-231.82	-266.57	-204.03	-152.83
Other Sources	0	0	0	0	0
Net Financing Cash Flow	-4,514.73	-5,732.22	-6,120.21	544.07	300.67
Exchange Rate Effect	67.46	-100.36	70.49	-180.71	-306.91
Miscellaneous Funds	-0.00	-0.00	0.00	0.00	-0.00
Net Change in Cash	485.70	2,528.20	90.99	6,617.55	-2,800.25
Free Cash Flow	-613.12	2,779.11	-2,189.59	-4,813.71	147.84

Analysis Data

	2007	2008	2009	2010	2011
Fiscal Year End	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31
Valuation
Market Capitalisation	115,996.70	99,880.92	111,524.24	86,442.13	87,383.93
Price/Earnings	11.28	8.70	10.48	0.00	5.43
Price/Sales	0.83	0.51	0.73	0.45	0.37
Price/Book Value	2.47	1.57	1.77	1.43	1.22
Price/Cash Flow	9.60	4.87	6.34	9.80	6.38
Enterprise Value/EBIT	9.62	6.66	8.99	0	5.31
Enterprise Value/EBITDA	6.84	4.88	5.79	0	3.84
Enterprise Value/Sales	0.91	0.58	0.82	0.52	0.45
Total Debt/Enterprise Value	0.12	0.20	0.17	0.29	0.27
Total Debt/EBITDA	0.82	1.00	0.98	0	1.04
EPS (basic)	54.35	61.41	56.70	-12.83	84.79
EPS (diluted) as stated	53.89	60.85	56.09	-12.83	83.77
Profitability
Gross Margin (%)	16.30	14.71	16.58	1.56	14.41
Operating Margin (%)	9.48	8.63	9.14	-4.43	8.49
Pretax Margin (%)	9.77	8.43	8.87	-3.23	8.69
Net Margin (%)	7.33	5.86	6.93	-1.25	6.84
Return on Assets (%)	8.68	7.95	6.80	-1.51	8.85
Return on Equity (%)	23.07	20.87	16.80	-3.90	24.22
Return on Avg. Total Capital (%)	17.63	15.46	12.43	-2.77	16.89
Return on Avg. Invested Capital (%)	20.06	17.68	13.76	-3.03	18.36
Efficiency
Revenue/Employee	1.46	2.14	1.91	2.41	2.81
Receivables Turnover	7.17	9.78	7.80	9.05	8.96
Days of Sales Outstanding (DSO) (%)	50.93	37.31	46.78	40.32	40.72
Inventory Turnover	10.34	13.42	9.95	12.32	12.06
Days of Inventory on Hand (DIO)	35.30	27.20	36.67	29.62	30.27
Total Asset Turnover	1.18	1.36	0.98	1.20	1.29
Working Capital Turnover	95.21	0.00	29.71	43.71	67.62
Liquidity
Current Ratio	1.04	0.95	1.14	1.08	1.06
Quick Ratio	0.69	0.71	0.76	0.77	0.76
Capital Structure
Debt-to-Total Equity (%)	33.14	36.37	34.08	47.73	39.67
Debt-to-Total Capital (%)	24.89	26.67	25.42	32.31	28.40
Debt-to-Total Assets (%)	12.58	13.87	14.67	16.65	15.09
Interest Coverage	18.82	23.63	24.15	-13.77	28.09

Market data

Name	Latest	Var
FTSE 100	5,338.38(c)	-1.24%
FTSE 250	10,592.94(c)	-0.77%
DOW INDUSTRIALS	12,502.05	-0.77%
HONG KONG HANG SENG INDIC	19,200.93	+0.00%
Nikkei 225	8,876.59(c)	+0.00%

Name	Latest	Var
RANDGOLD RES.	4,855.00(c)	+4.63%
ICAP	342.00(c)	+1.63%
NATIONAL GRID	675.00(c)	+1.43%
ANTOFAGASTA	1,026.00(c)	+1.38%
CENTRICA	311.90(c)	+1.10%

Name	Latest	Var
INTL. CONS. AIR GRP	143.50(c)	-6.02%
AVIVA	267.70(c)	-4.70%
GKN	184.30(c)	-4.21%
HARGREAVES LANS	480.70(c)	-4.15%
MAN GROUP	78.55(c)	-4.09%

Buys

Name	Latest	Var
AVIVA	267.70(c)	-4.70%
LAMPRELL	128.50(c)	+1.18%
RED EMPEROR RES	18.00(c)	-41.46%
LLOYDS GRP.	27.65(c)	-3.56%
RANGE RES.	7.25(c)	-16.47%

Sells

Name	Latest	Var
RED EMPEROR RES	18.00(c)	-41.46%
RANGE RES.	7.25(c)	-16.47%
BP	396.65(c)	-0.75%
AVIVA	267.70(c)	-4.70%
VODAFONE GRP.	165.90(c)	-1.19%

Selftrade is a trading name and Selftrade® a registered trademark of Talos Securities Limited, which is authorised and regulated by the Financial Services Authority (FSA Register number 208271) and is a member of the London Stock Exchange and PLUS Markets. Talos Securities Ltd is incorporated in England and Wales (Registration No. 4196325, Registered Address: Boatman's House, 2 Selsdon Way, London E14 9LA). VAT No. 629 2807 22.

Data: include Bondscape, Dow Jones, Factset, FTSE, Morningstar. Conditions may apply.

BP

PROFILE

Key People

Major Shareholders

Director Deals

Income Statements £1K

Balance Sheet £1K

Cash Flow £1K

Analysis Data

Help

FTSE 100 chart

Market data

Today's News

Account applications

Dealing account and ISA

CFDs and Spread Betting

Other Investment Accounts and Transfers

Important Information