| Fiscal Year End | 31/12/2006 | 31/12/2007 | 31/12/2008 | 31/12/2009 | 31/12/2010 |
| Duration (months) | 12 | 12 | 12 | 12 | 12 |
| Accounting Format | IFRS | IFRS | IFRS | IFRS | IFRS |
| Cash & Short Term Investments | 20.07 | 22.41 | 170.89 | 220.56 | 408.61 |
| Cash Only | 20.07 | 2.41 | 0.31 | 0.84 | 1.27 |
| Short-Term Investments | 0 | 19.99 | 170.58 | 219.72 | 407.34 |
| Total Accounts Receivable | 136.97 | 127.93 | 56.68 | 77.86 | 141.26 |
| Accounts Receivables, Net | 49.55 | 75.09 | 42.03 | 55.36 | 120.43 |
| Accounts Receivables, Gross | 49.86 | 75.15 | 42.12 | 55.65 | 120.81 |
| Bad Debt/Doubtful Accounts | -0.31 | -0.06 | -0.10 | -0.30 | -0.38 |
| Other Receivables | 87.42 | 52.84 | 14.66 | 22.51 | 20.83 |
| Inventories | 14.70 | 18.33 | 26.87 | 22.57 | 42.74 |
| Finished Goods | 9.55 | 10.40 | 0.26 | 0.31 | 1.93 |
| Work in Progress | 0 | 0 | 11.74 | 3.89 | 14.65 |
| Raw Materials | 0 | 0 | 0 | 0 | 0 |
| Progress Payments & Other | 5.15 | 7.92 | 14.88 | 18.38 | 26.16 |
| Other Current Assets | 24.93 | 5.42 | 1.32 | 1.18 | 1.62 |
| Prepaid Expenses | 24.93 | 5.42 | 1.32 | 1.18 | 1.62 |
| Miscellaneous Current Assets | 0 | 0 | 0 | 0 | 0 |
| Total Current Assets | 196.67 | 174.08 | 255.76 | 322.18 | 594.23 |
| Net Property, Plant & Equipment | 161.98 | 179.69 | 346.27 | 426.49 | 572.15 |
| Property, Plant & Equipment - Gross | 233.61 | 257.19 | 485.47 | 589.15 | 791.21 |
| Buildings | 21.91 | 19.87 | 34.65 | 42.10 | 51.92 |
| Land & Improvements | 0 | 0 | 0 | 0 | 0 |
| Machinery & Equipment | 95.74 | 97.95 | 167.78 | 212.43 | 265.38 |
| Construction in Progress | 11.48 | 28.65 | 80.42 | 96.73 | 146.49 |
| Leases | 0 | 0 | 0 | 0 | 0 |
| Computer Software and Equipment | 0 | 0 | 0 | 0 | 0 |
| Leased Property | 0 | 0 | 0 | 0 | 0 |
| Transportation Equipment | 0 | 0 | 0 | 0 | 0 |
| Other Property, Plant & Equipment | 104.48 | 110.72 | 202.63 | 237.88 | 327.43 |
| Accumulated Depreciation | 71.64 | 77.50 | 139.21 | 162.66 | 219.06 |
| Buildings | 2.63 | 4.26 | 7.86 | 9.52 | 12.85 |
| Land & Improvements | 0 | 0 | 0 | 0 | 0 |
| Machinery & Equipment | 6.90 | 7.69 | 24.90 | 35.53 | 47.09 |
| Construction in Progress | 0 | 0 | 0 | 0 | 0 |
| Leases | 0 | 0 | 0 | 0 | 0 |
| Computer Software and Equipment | 0 | 0 | 0 | 0 | 0 |
| Leased Property | 0 | 0 | 0 | 0 | 0 |
| Transportation Equipment | 0 | 0 | 0 | 0 | 0 |
| Other Property, Plant & Equipment | 62.10 | 65.56 | 106.44 | 117.61 | 159.12 |
| Total Investments and Advances | 6.67 | 171.56 | 231.26 | 200.94 | 315.08 |
| LT Investment - Affiliate Companies | 0 | 0 | 0 | 0 | 0 |
| Other Long-Term Investments | 6.67 | 171.56 | 231.26 | 200.94 | 315.08 |
| Long-Term Note Receivable | 0 | 0 | 0 | 0 | 7.46 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 |
| Net Goodwill | 0 | 0 | 0 | 0 | 0 |
| Net Other Intangibles | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0.38 | 0.59 | 0.13 | 0.31 | 1.60 |
| Deferred Charges | 0 | 0 | 0 | 0 | 0 |
| Tangible Other Assets | 0.38 | 0.59 | 0.13 | 0.31 | 1.60 |
| Total Assets | 392.96 | 537.10 | 835.62 | 955.72 | 1,499.61 |
| ST Debt & Curr. Portion LT Debt | 53.07 | 229.04 | 0 | 0 | 0 |
| Short Term Debt | 53.07 | 229.04 | 0 | 0 | 0 |
| Current Portion of Long Term Debt | 0 | 0 | 0 | 0 | 0 |
| Accounts Payable | 7.80 | 10.47 | 22.65 | 22.10 | 32.42 |
| Income Tax Payable | 0.53 | 0.76 | 10.61 | 0 | 34.80 |
| Other Current Liabilities | 47.60 | 14.61 | 29.07 | 23.82 | 38.19 |
| Dividends Payable | 0 | 0 | 0 | 0 | 0 |
| Accrued Payroll | 0 | 0 | 0 | 15.97 | 25.31 |
| Miscellaneous Current Liabilities | 47.60 | 14.61 | 29.07 | 7.86 | 12.89 |
| Total Current Liabilities | 109.00 | 254.87 | 62.33 | 45.93 | 105.41 |
| Long-Term Debt | 0 | 0 | 0 | 0 | 0 |
| Long-Term Debt excl. Capitalized Leases | 0 | 0 | 0 | 0 | 0 |
| Non-Convertible Debt | 0 | 0 | 0 | 0 | 0 |
| Convertible Debt | 0 | 0 | 0 | 0 | 0 |
| Capitalized Lease Obligations | 0 | 0 | 0 | 0 | 0 |
| Provision for Risks & Charges | 11.29 | 8.47 | 15.61 | 25.59 | 29.45 |
| Deferred Taxes | 32.99 | 50.05 | 61.37 | 68.48 | 129.80 |
| Deferred Taxes - Credit | 60.25 | 61.23 | 63.57 | 74.28 | 138.89 |
| Deferred Taxes - Debit | -27.26 | -11.19 | -2.20 | -5.80 | -9.09 |
| Accumulated Minority Interest | 25.89 | 31.59 | 62.48 | 78.63 | 131.29 |
| Other Liabilities | 26.82 | 0 | 3.17 | 2.98 | -0.00 |
| Deferred Tax Liability-Untaxed Reserves | 0 | 0 | 0 | 0 | 0 |
| Other Liabilities (excl. Deferred Income) | 26.82 | 0 | 3.17 | 2.98 | -0.00 |
| Deferred Income | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 207.37 | 324.58 | 144.68 | 148.77 | 273.75 |
| Non-Equity Reserves | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock (Carrying Value) | 0 | 0 | 0 | 0 | 0 |
| Redeemable Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Non-Redeemable Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Preferred Stock issues for ESOP | 0 | 0 | 0 | 0 | 0 |
| ESOP Guarantees - Preferred Stock | 0 | 0 | 0 | 0 | 0 |
| Common Equity (total) | 159.70 | 180.93 | 628.45 | 728.32 | 1,094.57 |
| Common Stock Par/Carry Value | 27.58 | 44.53 | 249.47 | 222.11 | 229.09 |
| Additional Paid-In Capital/Capital Surplus | 6.52 | 6.41 | 569.36 | 506.92 | 522.85 |
| Retained Earnings | 163.32 | 150.29 | 198.36 | 318.10 | 636.58 |
| ESOP Debt Guarantee | 0 | 0 | 0 | 0 | 0 |
| Cumulative Translation Adjustment/Unrealized For. Exch. Gain | -40.53 | -25.64 | -19.33 | -0.12 | 1.03 |
| Unrealized Gain/Loss Marketable Securities | 2.80 | 5.34 | -2.93 | 7.60 | 41.56 |
| Revaluation Reserves | 0 | 0 | 0 | 0 | 0 |
| Other Appropriated Reserves | 0 | 0 | -366.48 | -326.29 | -336.54 |
| Unappropriated Reserves | 0 | 0 | 0 | 0 | 0 |
| Treasury Stock | 0 | 0 | 0 | 0 | 0 |
| Total Shareholders' Equity | 159.70 | 180.93 | 628.45 | 728.32 | 1,094.57 |
| Liabilities & Shareholders' Equity | 392.96 | 537.10 | 835.62 | 955.72 | 1,499.61 |