Details for (HER) / Market data / Selftrade

HERENCIA

(HER GB00B069DV22 GBX)

Value 1.675

Change Today -0.01

Updated17/05 17:12

TRADE NOW

WATCHLIST

ALERTS

PROFILE

Registered Number	5345029
Registered Address	One America Square Crosswell London EC3N 2SG
Head Office	Level 22 Allendale Square 77 St Georges Terrace Perth 6000 Western Australia EC3N 2SG
Phone Number	+61 8 93258888
Fax Number
Website	http://www.herenciaresources.com
Activities	Explores and develops mineral resources
Country of Register	GB
Currency	GBX
Short Name	HERENCIA
First Day Traded	22/02/2005
Industrial Sector	Equity Inv Instruments
Number of shares	1.52b

Key People

John Moore	Chairman
Michael Bohm	Managing Director
John Russell	Non Executive Director

Major Shareholders

Nyrstar International BV	10.03%
ROWAN ROLD BRUCE	3.93%

Director Deals

Director	Date	Buy/Sell	Quantity	Price
You need to be a Selfrade customer to access this data. Find out more >

Director

Date

Buy/Sell

Quantity

Price

You need to be a Selfrade customer to access this data.

Find out more >

Income Statements £1K

	AR 2007	AR 2008	AR 2009	AR 2010	PRELIM
Fiscal Year End	31/12/2007	31/12/2008	31/12/2009	31/12/2010	31/12/2011
Duration (months)	12	12	12	12	12
Accounting Format	IFRS	IFRS	IFRS	IFRS	IFRS
Sales/Revenue	0	0	0	0	0
Total Investment Income	0	0	0	0	0
Interest Income	0	0	0	0	0
Sundry Revenue/Income	0	0	0	0	0
Trading Account Income	0	0	0	0	0
Trust Income, Commissions & Fees	0	0	0	0	0
Trust Income	0	0	0	0	0
Commission & Fee Income	0	0	0	0	0
Foreign Exchange Gains	0	0	0	0	0
Total Expense	0.37	0.77	0.73	1.07	0
Total Interest Expense	0	0	0	0	0
Loan Loss Provision	0	0	0	0	0
Selling, General & Admin. Expenses	0.36	0.74	0.36	1.05	0
Depreciation & Amortization Expense	0.01	0.03	0.02	0.02	0
Depreciation	0.01	0.03	0.02	0.02	0
Amortization of Intangibles	0	0	0	0	0
Amortization of Deferred Charges	0	0	0	0	0
Other Operating Expense	0	0	0	0	0
Operating Income	-0.37	-0.77	-0.73	-1.07	-2.62
Non-Operating Income (Expense)	0.02	0.37	-0.07	0.01	0.07
Non-Operating Interest Income	0.03	0.05	0.00	0.01	0
Miscellaneous Non Operating Expense	-0.02	0.33	-0.07	0	0.07
Equity in Affiliates (Pretax)	0	0	0	0	0
Unusual Expense	0.45	0	0	0	0
Pretax Income	-0.80	-0.39	-0.80	-1.06	-2.55
Income Taxes	0	0	0	0	0
Income Tax - Current - Domestic	0	0	0	0	0
Income Tax - Current - Foreign	0	0	0	0	0
Income Tax - Deferred - Domestic	0	0	0	0	0
Income Tax - Deferred - Foreign	0	0	0	0	0
Income Tax Credits	0	0	0	0	0
Minority Interest Expense	0.00	-0.03	-0.13	-0.13	-0.36
Equity in Affiliates	0	0	0	0	0
Other After Tax Income (Expense)	0	0	0	0	0
Net Income	-0.80	-0.36	-0.68	-0.93	-2.19
Extraordinaries & Discontinued Operations	0	0	0	0	0
Extra Items & Gain/Loss Sale Of Assets	0	0	0	0	0
Cumulative Effect - Accounting Chg	0	0	0	0	0
Discontinued Operations	0	0	0	0	0
Net Income After Extraordinaries	-0.80	-0.36	-0.68	-0.93	-2.19
Preferred Dividends	0	0	0	0	0
Net Inc. Avail. To Common - Basic	-0.80	-0.36	-0.68	-0.93	-2.19
Operational EPS	-0.13	-0.06	-0.10	-0.10	-0.16
EPS (basic)	-0.22	-0.06	-0.10	-0.10	-0.16
EPS (diluted)	-0.22	-0.06	-0.10	-0.10	-0.16

Balance Sheet £1K

	AR 2007	AR 2008	AR 2009	AR 2010	PRELIM
Fiscal Year End	31/12/2007	31/12/2008	31/12/2009	31/12/2010	31/12/2011
Duration (months)	12	12	12	12	12
Accounting Format	IFRS	IFRS	IFRS	IFRS	IFRS
Cash & Short Term Investments	2.86	0.93	1.48	5.26	5.14
Cash Only	2.86	0.93	1.48	5.26	0
Total Short-Term Investments	0	0	0	0	0
Short-Term Receivables	0.20	0.49	0.49	0.74	0
Investment Securities	0	0	0	0	0
Securities in Custody	0	0	0	0	0
Investments - Total	0	0	0	0	0
Net Loans	0	0	0	0	0
Gross Loans - Net of Unearned Income	0	0	0	0	0
Loan Loss Allowances (Reserves)	0	0	0	0	0
Investment Property	0	0	0	0	0
Other Investments	0	0	0	0	0
Investment in Unconsolidated Subs.	0	0	0	0	0
Net Property, Plant & Equipment	0.06	0.11	0.09	0.09	0.21
Other Assets (incl. Intangibles)	2.52	4.58	5.24	7.07	11.81
Other Assets	0	0	0	0	0
Intangible Assets	2.52	4.58	5.24	7.07	11.81
Total Assets	5.65	6.11	7.30	13.17	18.70
Total Customer Deposits	0	0	0	0	0
Total Debt	0	0	0	0	0
ST Debt & Curr. Portion LT Debt	0	0	0	0	0
Short Term Debt	0	0	0	0	0
Current Portion of Long Term Debt	0	0	0	0	0
Long-Term Debt	0	0	0	0	0
LT Debt excl. Capitalized Leases	0	0	0	0	0
Capitalized Lease Obligations	0	0	0	0	0
Provision for Risks & Charges	0	0.05	0.06	0.07	0
Deferred Taxes	0	0	0	0	0
Deferred Taxes - Credit	0	0	0	0	0
Deferred Taxes - Debit	0	0	0	0	0
Accumulated Minority Interest	0.58	1.26	1.30	2.01	3.68
Other Liabilities	0	0	0.00	0	0.06
Deferred Tax Liability-Untaxed Reserves	0	0	0	0	0
Other Liabilities (excl. Deferred Income)	0	0	0.00	0	0.06
Deferred Income	0	0	0	0	0
Total Liabilities	0.07	0.13	0.25	0.26	1.09
Preferred Stock (Carrying Value)	0	0	0	0	0
Redeemable Preferred Stock	0	0	0	0	0
Non-Redeemable Preferred Stock	0	0	0	0	0
Preferred Stock issues for ESOP	0	0	0	0	0
ESOP Guarantees - Preferred Stock	0	0	0	0	0
Common Equity (total)	5.01	4.72	5.75	10.90	13.93
Common Stock Par/Carry Value	0.61	0.61	0.86	1.25	0
Additional Paid-In Capital/Capital Surplus	6.01	6.01	7.09	12.12	0
Retained Earnings	-1.69	-2.06	-2.72	-3.65	0
ESOP Debt Guarantee	0	0	0	0	0
Cumulative Translation Adjustment/Unrealized For. Exch. Gain	-0.01	0.06	0.41	0.88	0
Unrealized Gain/Loss Marketable Securities	0	0	0	0	0
Revaluation Reserves	0	0	0	0	0
Other Appropriated Reserves	0	0.10	0.11	0.30	0
Unappropriated Reserves	0.10	0	0	0	0
Treasury Stock	0	0	0	0	0
Total Shareholders' Equity	5.01	4.72	5.75	10.90	13.93
Liabilities & Shareholders' Equity	5.65	6.11	7.30	13.17	18.70

Cash Flow £1K

	AR 2007	AR 2008	AR 2009	AR 2010	PRELIM
Fiscal Year End	31/12/2007	31/12/2008	31/12/2009	31/12/2010	31/12/2011
Duration (months)	12	12	12	12	12
Accounting Format	IFRS	IFRS	IFRS	IFRS	IFRS
Funds from Operations	-0.44	-0.26	-0.72	-0.85	0
Extraordinaries	0	0	0	0	0
Changes in Working Capital	-0.14	-0.27	0.12	-0.27	0
Receivables	-0.16	-0.29	0.00	-0.28	0
Inventories	0	0	0	0	0
Accounts Payable	0	0	0.12	0.01	0
Income Taxes Payable	0	0	0	0	0
Other Accruals	0	0	0	0	0
Other Assets/Liabilities	0.02	0.02	0	0	0
Net Operating Cash Flow	-0.58	-0.53	-0.61	-1.11	-1.92
Capital Expenditures	0.04	0.08	0.18	1.17	0.19
Capital Expenditures (Fixed Assets)	0.04	0.08	0.01	0.02	0.19
Capital Expenditures (Other Assets)	0	0	0.17	1.16	0
Net Assets from Acquisitions	0	0	0	0	0
Sale of Fixed Assets & Businesses	0.15	0	0.00	0	0
Purchase/Sale of Investments	0	0	0	0	0
Purchase of Investments	0	0	0	0	0
Sale/Maturity of Investments	0	0	0	0	0
Increase in Loans	0	0	0	0	0
Decrease in Loans	0	0	0	0	0
Other Uses	-1.38	-2.00	0	0	0
Other Sources	0	0.67	0	0.64	0
Net Investing Cash Flow	-1.27	-1.41	-0.18	-0.54	-3.56
Cash Dividends Paid - Total	0	0	0	0	0
Common Dividends	0	0	0	0	0
Preferred Dividends	0	0	0	0	0
Decrease in Deposits	0	0	0	0	0
Increase in Deposits	0	0	0	0	0
Change in Capital Stock	4.56	0	1.34	5.42	0
Repurchase of Common & Preferred Stk.	0	0	0	0	0
Sale of Common & Preferred Stock	4.56	0	1.34	5.42	0
Proceeds from Stock Options	4.56	0	1.34	5.42	0
Other Proceeds from Sale of Stock	0	0	0	0	0
Issuance/Reduction of Debt, Net	0	0	0	0	0
Change in Current Debt	0	0	0	0	0
Change in Long-Term Debt	0	0	0	0	0
Issuance of Long-Term Debt	0	0	0	0	0
Reduction in Long-Term Debt	0	0	0	0	0
Other Funds
Other Uses	0	0	0	0	0
Other Sources	0	0	0	0	0
Net Financing Cash Flow	4.56	0	1.34	5.42	5.36
Exchange Rate Effect	0	0	0	0	0
Miscellaneous Funds	0.00	0	0	0	-0.00
Net Change in Cash	2.70	-1.94	0.55	3.77	-0.12
Free Cash Flow	-0.62	-0.61	-0.62	-1.13	-2.12

Analysis Data

	2007	2008	2009	2010	2011
Fiscal Year End	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31
Valuation
Market Capitalisation	9.11	2.43	4.52	46.51	30.40
Price/Earnings	0.00	0.00	0.00	0.00	0.00
Price/Sales	0	0	0	0	0
Price/Book Value	1.82	0.52	0.79	4.27	2.18
Price/Cash Flow	0	0	0	0	0
Enterprise Value/EBIT	0	0	0	0	0
Enterprise Value/EBITDA	0	0	0	0	0
Enterprise Value/Sales	0	0	0	0	0
Total Debt/Enterprise Value	0	0	0	0	0
Total Debt/EBITDA	0	0	0	0	0
EPS (basic)	-0.22	-0.06	-0.10	-0.10	-0.16
EPS (diluted) as stated	-0.22	-0.06	-0.10	-0.10	-0.16
Profitability
Gross Margin (%)	0.00	0.00	0.00	0.00	0.00
Operating Margin (%)	0.00	0.00	0.00	0.00	0.00
Pretax Margin (%)	0.00	0.00	0.00	0.00	0.00
Net Margin (%)	0.00	0.00	0.00	0.00	0.00
Return on Assets (%)	-23.67	-6.18	-10.07	-9.11	-13.74
Return on Equity (%)	-26.35	-7.48	-12.90	-11.19	-17.64
Return on Avg. Total Capital (%)	-26.35	-7.48	-12.90	-11.19	-17.64
Return on Avg. Invested Capital (%)	-26.35	-7.48	-12.90	-11.19	-17.64
Efficiency
Revenue/Employee	0	0	0	0	0
Receivables Turnover	0.00	0.00	0.00	0.00	0.00
Days of Sales Outstanding (DSO) (%)	0.00	0.00	0.00	0.00	0.00
Inventory Turnover	0.00	0.00	0.00	0.00	0.00
Days of Inventory on Hand (DIO)	0.00	0.00	0.00	0.00	0.00
Total Asset Turnover	0.00	0.00	0.00	0.00	0.00
Capital Structure
Debt-to-Total Equity (%)	0.00	0.00	0.00	0.00	0.00
Debt-to-Total Capital (%)	0.00	0.00	0.00	0.00	0.00
Debt-to-Total Assets (%)	0.00	0.00	0.00	0.00	0.00
Interest Coverage	0.00	0.00	0.00	0.00	0.00

Market data

Name	Latest	Var
FTSE 100	5,338.38(c)	-1.24%
FTSE 250	10,592.94(c)	-0.77%
DOW INDUSTRIALS	12,442.49	-1.24%
HONG KONG HANG SENG INDIC	19,200.93	+0.00%
Nikkei 225	8,876.59(c)	+0.00%

Name	Latest	Var
RANDGOLD RES.	4,855.00(c)	+4.63%
ICAP	342.00(c)	+1.63%
NATIONAL GRID	675.00(c)	+1.43%
ANTOFAGASTA	1,026.00(c)	+1.38%
CENTRICA	311.90(c)	+1.10%

Name	Latest	Var
INTL. CONS. AIR GRP	143.50(c)	-6.02%
AVIVA	267.70(c)	-4.70%
GKN	184.30(c)	-4.21%
HARGREAVES LANS	480.70(c)	-4.15%
MAN GROUP	78.55(c)	-4.09%

Buys

Name	Latest	Var
AVIVA	267.70(c)	-4.70%
LAMPRELL	128.50(c)	+1.18%
RED EMPEROR RES	18.00(c)	-41.46%
LLOYDS GRP.	27.65(c)	-3.56%
RANGE RES.	7.25(c)	-16.47%

Sells

Name	Latest	Var
RED EMPEROR RES	18.00(c)	-41.46%
RANGE RES.	7.25(c)	-16.47%
BP	396.65(c)	-0.75%
AVIVA	267.70(c)	-4.70%
VODAFONE GRP.	165.90(c)	-1.19%

Selftrade is a trading name and Selftrade® a registered trademark of Talos Securities Limited, which is authorised and regulated by the Financial Services Authority (FSA Register number 208271) and is a member of the London Stock Exchange and PLUS Markets. Talos Securities Ltd is incorporated in England and Wales (Registration No. 4196325, Registered Address: Boatman's House, 2 Selsdon Way, London E14 9LA). VAT No. 629 2807 22.

Data: include Bondscape, Dow Jones, Factset, FTSE, Morningstar. Conditions may apply.

HERENCIA

PROFILE

Key People

Major Shareholders

Director Deals

Income Statements £1K

Balance Sheet £1K

Cash Flow £1K

Analysis Data

Help

FTSE 100 chart

Market data

Today's News

Account applications

Dealing account and ISA

CFDs and Spread Betting

Other Investment Accounts and Transfers

Important Information